1.866.648.2767
    info@tabularasahealthcare.com

    Tabula Rasa HealthCare Reports Third Quarter 2022 Results

    Investors - Press Releases

    << Back

    Tabula Rasa HealthCare Reports Third Quarter 2022 Results

    03 Nov 2022
    • Revenue from continuing operations of $77.1 million increased 14% vs. a year ago
    • GAAP net loss from continuing operations of $25.9 million vs. $11.8 million a year ago
    • Adjusted EBITDA from continuing operations of $2.1 million vs. $3.1 million a year ago
    • Cash of $80.8 million as of September 30, 2022, vs. $26.5 million as of June 30, 2022

    MOORESTOWN, N.J., Nov. 3, 2022 /PRNewswire/ -- Tabula Rasa HealthCare, Inc.® (Nasdaq:TRHC), a leading healthcare technology company advancing the safe use of medications, today reported financial results for the third quarter ended September 30, 2022.

    "We delivered another quarter of solid revenue growth and continue on a pace to perform strongly against our 2022 guidance. With our strong position in PACE today, serving more than eight out of every ten participants, we have a robust foundation to build upon as we enter adjacent value-based care markets that are exponentially larger and focus on high-cost, high-risk patients. We are committed to driving shareholder value by narrowing our focus to core assets and markets with a competitive advantage to improve top-line growth and enhance margins," said Brian Adams, President and Interim CEO.

    Key Financial Results

    (in millions except percentages)
















    Three Months Ended
    September 30


    Year over Year



    Q3 2022



    2022


    2021


    Change



    Guidance

    Revenue from continuing operations


    $

    77.1


    $

    67.9


    14

    %


    $

    72.5 – 75.0

    Net loss from continuing operations


    $

    (25.9)


    $

    (11.8)


    (120)

    %




    Adjusted EBITDA from continuing operations


    $

    2.1


    $

    3.1


    (35)

    %




    Third Quarter 2022 Financial Results

    All comparisons, unless otherwise noted, are to the three months ended September 30, 2021, and reflect continuing operations.

    • Revenue – Revenue of $77.1 million increased 14% compared to $67.9 million in 2021. Product (medication) revenue of $59.8 million increased 19% due to strong PACE participant growth. Service revenue of $17.3 million decreased 2% from the year ago period. Excluding $2.3 million of revenue related to the concluded CMS Enhanced Medication Therapy Management ("EMTM") pilot program included in the third quarter of 2021, service revenue increased 13%, led by growth in our pharmacy benefit management ("PBM") and risk adjustment services, each of which grew by more than 20%.

    • GAAP net loss – GAAP net loss from continuing operations of $25.9 million compared to a loss of $11.8 million a year ago with the decline largely driven by costs, including stock-based compensation of $8.1 million and other expenses, related to the leadership transition and cooperation agreement with Indaba Capital Management announced on September 14, 2022. Gross margin, excluding depreciation and amortization, of $16.9 million (21.9% of revenue) increased as compared to $16.7 million (24.6% of revenue) a year ago. The decline in gross margin as a percentage of revenue was largely driven by product and service revenue mix, as well as increased shipping charges.

      GAAP net loss from discontinued operations of $14.2 million compares to a loss of $5.4 million a year ago and includes the SinfoníaRx and DoseMe businesses, as well as one month of the PrescribeWellness business. As previously announced, TRHC's sale of PrescribeWellness closed on August 1, 2022.
    • Adjusted EBITDA – Adjusted EBITDA from continuing operations of $2.1 million (2.7% margin) declined as compared to $3.1 million (4.6% margin) a year ago, primarily due to the timing of cash compensation expense, as well as the reasons noted above negatively impacting gross margin.

    A reconciliation of generally accepted accounting principles ("GAAP") in the United States to non-GAAP results has been provided in this press release in the accompanying tables. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

    Operational Metrics

    To provide greater transparency into our financial results, we are providing the following operational metrics.

    • Total PACE participants utilizing at least one of our solutions increased by 8% as of September 30, 2022, to 52,230, as compared to September 30, 2021.
    • Average PACE per member per month revenue increased 9% during the third quarter of 2022, as compared to the same period a year ago. This metric is defined as quarterly revenue for PACE clients across all service lines divided by quarterly member months.
    • PACE participants for our pharmacy services as of September 30, 2022, increased 18% as compared to a year ago. This growth was driven by continued participant growth at existing PACE centers and the onboarding of a large PACE program in California completed during the third quarter.
    • PACE backlog as of September 30, 2022, stands at 56 implementations (by product and service), valued at $54 million in annual revenue at maturity, which the Company defines as enrollment of 250 participants. By comparison, these figures were 65 implementations and $59 million as of June 30, 2022.
    • PACE implementations during the third quarter and first nine months of 2022 totaled 16 and 38, respectively, as compared with 4 and 19, respectively, in the same period a year ago.

    Business Outlook

    This outlook updates the previously issued financial guidance that was provided on August 4, 2022.






    Year over year growth



    Low


    High



    Low

    High

    Three Months Ended December 31, 2022


    (in millions except percentages)

    CareVention HealthCare revenue


    $

    76.5


    $

    79.0



    16 %


    20 %

    Other revenue from continuing operations


    $

    1.0


    $

    1.5



    NM


    NM

    Total revenue from continuing operations


    $

    77.5


    $

    80.5



    12 %


    17 %
































    Year over year growth



    Low


    High



    Low

    High

    Year Ended December 31, 2022*


    (in millions except percentages)

    CareVention HealthCare revenue


    $

    290.5


    $

    293.0



    17 %


    18 %

    Other revenue from continuing operations


    $

    3.5


    $

    4.0



    NM


    NM

    Total revenue from continuing operations


    $

    294.0


    $

    297.0



    13 %


    14 %


    *Totals may not add due to rounding

    NM = not meaningful

    Upcoming Events

    Members of TRHC's executive team will be presenting at the following conferences:

    • Piper Sandler's 34th Annual Healthcare Conference from November 29th to December 1st, and
    • The Benchmark Company 11th Annual Discovery One-on-One Conference on December 1st.

    Quarterly Conference Call

    The third quarter 2022 earnings conference call and webcast will be held tomorrow, Friday, November 4, 2022, at 8:30 a.m. ET. Those interested in participating via webcast in listen-only mode can access the event here. For participants who would like to participate via telephone, please register here to receive the dial-in number along with a unique PIN number that is required to access the call. A replay of the earnings call will be available via webcast at the Investor Relations section of TRHC's website (ir.tabularasahealthcare.com).

    About Tabula Rasa HealthCare

    Tabula Rasa HealthCare provides medication safety solutions that empower healthcare professionals and consumers to optimize medication regimens, combating medication overload and reducing adverse drug events – the fourth leading cause of death in the U.S. TRHC's proprietary technology solutions, including MedWise®, improve patient outcomes, reduce hospitalizations, and lower healthcare costs. TRHC's extensive clinical tele-pharmacy network improves care for patients nationwide. Its solutions are trusted by health plans and pharmacies to help drive value-based care. For more information, visit TRHC.com.

    Non-GAAP Financial Measures

    In addition to reporting all financial information required in accordance with GAAP, TRHC is also reporting Adjusted EBITDA, which is considered a non-GAAP financial measure. Generally, a non-GAAP financial measure is a numerical measure of a company's performance or financial position that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Adjusted EBITDA consists of net loss plus certain other expenses, which include interest expense, provision for income tax, depreciation and amortization, impairment charges, business optimization expenses, severance costs, executive transition costs, cooperation agreement costs, divestiture-related expense, acquisition-related expense, stock-based compensation expense, loss on disposal of business, and settlement costs. TRHC considers business optimization expenses to include contract termination payments, severance, retention payments, and other employee and non-recurring vendor costs incurred related to our business optimization initiatives during 2022. TRHC considers executive transition costs to include nonrecurring costs related to the hiring and onboarding of new named executive officers and separation costs related to former named executive officers. TRHC considers cooperation agreement costs to include legal, professional services, and other non-recurring costs related to the Company's cooperation agreement with Indaba Capital Management. TRHC considers severance costs to include severance payments related to the realignment of our resources. TRHC considers divestiture-related expense to include nonrecurring direct transaction costs. TRHC considers acquisition-related expense to include nonrecurring direct transaction and integration costs. TRHC considers loss on disposal of business to include the nonrecurring loss resulting from the sale of the PrescribeWellness business. TRHC considers settlement costs to include amounts payable by TRHC or reductions to amounts owed to TRHC as a result of a contractual settlement. 

    TRHC presents this non-GAAP financial measure in this release because it considers it to be an important supplemental measure of performance. TRHC uses this non-GAAP financial measure for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and determination of appropriate levels of operating and capital investments. TRHC believes that this non-GAAP financial measure provides additional insight for analysts and investors in evaluating the Company's financial and operational performance. TRHC also intends to provide this non-GAAP financial measure as part of the Company's future earnings discussions and, therefore, its inclusion should provide consistency in the Company's financial reporting.

    Non-GAAP financial measures have limitations as an analytical tool. Investors are encouraged to review the reconciliation of Adjusted EBITDA to its most directly comparable GAAP measures provided in this release, including in the accompanying tables.

    Safe Harbor Statement

    This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may be identified by words such as "believe," "will," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "could," "potentially" or the negative of these terms or similar expressions. You should read these statements carefully because they discuss future expectations, contain projections of future results of operations or financial condition, or state other "forward-looking" information. These statements relate to, without limitation, our future plans, objectives, expectations, intentions, the potential sales of the SinfoníaRx and DoseMe businesses of the Company and the timing and benefits thereof, and financial performance and the assumptions that underlie these statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that might cause such a difference include, but are not limited to: (i) the overall macroeconomic environment, including the effects of inflation, supply chain constraints, and the impact of changes in interest rates, on our business and results of operations; (ii) our ability to adapt to changes or trends within the market for healthcare in the U.S.; (iii) a significant increase in competition from a variety of companies in the healthcare industry; (iv) developments and changes in laws and regulations, including increased regulation of the healthcare industry through legislative action and revised rules and standards; (v) the extent to which we are successful in gaining new long-term relationships with clients or retaining existing clients; (vi) clients demands for our services and our ability to fulfill client demands; (vii) the growth and success of our clients, which is difficult to predict and is subject to factors outside of our control; (viii) our ability to maintain relationships with a specified drug wholesaler; (ix) increasing consolidation in the healthcare industry; (x) managing our growth effectively; (xi) fluctuations in operating results; (xii) our ability to manage our cash flows; (xiii) failure or disruption of our information technology and security systems; (xiv) dependence on or changes to our senior management and key employees; (xv) changes in our strategy as a result of our entry into the Cooperation Agreement with Indaba; (xvi) our future indebtedness and our ability to obtain additional financing, reduce expenses, or generate funds when necessary; (xvii) our ability to execute on our planned divestitures of our SinfoníaRx and DoseMe businesses, the costs associated therewith, and risks related to diverting management's attention from our ongoing business operations; (xviii) risks related to the volatility in our stock price; (xix) the impacts of the ongoing COVID-19 pandemic and other health epidemics; and (xx) the risks described in Part I, Item 1A of our 2021 Form 10-K and our other filings and reports filed with or furnished to the Securities and Exchange Commission. Forward-looking statements are based on our management's beliefs and assumptions and on information currently available to our management. These statements, like all statements in this report, speak only as of their date, and we undertake no obligation to update or revise these statements in light of future developments, except as required by applicable law. We caution investors that our business and financial performance are subject to substantial risks and uncertainties.

     

    UNAUDITED CONSOLIDATED BALANCE SHEETS
    (In thousands)




    September 30


    December 31



    2022


    2021

    Assets 





    Current assets: 







    Cash


    $

    80,783


    $

    9,395

    Restricted cash



    7,389



    6,038

    Accounts receivable, net



    18,960



    21,405

    Inventories



    5,735



    5,444

    Prepaid expenses



    3,484



    3,812

    Client claims receivable



    16,193



    11,257

    Other current assets



    20,439



    18,033

    Current assets of discontinued operations



    26,861



    14,511

    Total current assets



    179,844



    89,895

    Contingent consideration receivable



    7,000



    Property and equipment, net



    10,038



    11,778

    Operating lease right-of-use assets



    14,069



    16,323

    Software development costs, net



    32,606



    29,254

    Goodwill



    115,323



    115,323

    Intangible assets, net



    40,275



    45,358

    Other assets



    4,691



    3,929

    Noncurrent assets of discontinued operations





    187,558

    Total assets


    $

    403,846


    $

    499,418








    Liabilities and stockholders' equity (deficit)







    Current liabilities:







    Current operating lease liabilities


    $

    3,195


    $

    3,275

    Accounts payable



    14,685



    8,870

    Client claims payable



    9,537



    8,398

    Accrued expenses and other liabilities



    59,507



    40,997

    Current liabilities of discontinued operations



    11,132



    12,380

    Total current liabilities



    98,056



    73,920

    Line of credit





    29,500

    Long-term debt, net of discount



    231,868



    319,299

    Long-term debt related party, net of discount



    88,429



    Noncurrent operating lease liabilities



    13,223



    15,792

    Deferred income tax liability, net



    889



    1,402

    Other long-term liabilities



    3,032



    176

    Noncurrent liabilities of discontinued operations





    3,573

    Total liabilities



    435,497



    443,662








    Stockholders' equity (deficit):







    Common stock



    3



    3

    Treasury stock



    (3,350)



    (4,292)

    Additional paid-in capital



    349,911



    320,392

    Accumulated deficit



    (378,215)



    (260,347)

    Total stockholders' equity (deficit)



    (31,651)



    55,756

    Total liabilities and stockholders' equity (deficit)


    $

    403,846


    $

    499,418

     

    TABULA RASA HEALTHCARE, INC.
    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
    (In thousands, except share and per share amounts)




    Three Months Ended


    Nine Months Ended



    September 30


    September 30



    2022


    2021


    2022


    2021

    Revenue:









    Product revenue


    $

    59,780


    $

    50,321


    $

    166,645


    $

    139,021

    Service revenue



    17,321



    17,589



    50,163



    51,964

    Total revenue



    77,101



    67,910



    216,808



    190,985

    Cost of revenue, exclusive of depreciation and amortization shown below:













    Product cost



    46,221



    38,518



    129,157



    104,939

    Service cost



    14,014



    12,697



    40,430



    37,875

    Total cost of revenue, exclusive of depreciation and amortization



    60,235



    51,215



    169,587



    142,814

    Operating expenses: 













    Research and development 



    4,018



    3,699



    11,226



    11,069

    Sales and marketing



    2,857



    2,719



    7,678



    8,225

    General and administrative 



    27,917



    14,393



    58,945



    45,725

    Long-lived asset impairment charge







    4,062



    Depreciation and amortization



    5,723



    5,328



    16,954



    15,109

    Total operating expenses 



    40,515



    26,139



    98,865



    80,128

    Loss from operations



    (23,649)



    (9,444)



    (51,644)



    (31,957)

    Other income (expense): 













    Interest expense, net



    (2,717)



    (2,230)



    (7,430)



    (6,959)

    Other income



    479





    479



    Total other expense, net



    (2,238)



    (2,230)



    (6,951)



    (6,959)

    Loss from continuing operations before income taxes



    (25,887)



    (11,674)



    (58,595)



    (38,916)

    Income tax (benefit) expense



    (7)



    82



    368



    284

    Net loss from continuing operations



    (25,880)



    (11,756)



    (58,963)



    (39,200)

    Net loss from discontinued operations, net of tax



    (14,185)



    (5,355)



    (58,905)



    (18,484)

    Net loss


    $

    (40,065)


    $

    (17,111)


    $

    (117,868)


    $

    (57,684)














    Net loss per share:













    Net loss per share from continuing operations, basic and diluted


    $

    (1.07)


    $

    (0.50)


    $

    (2.45)


    $

    (1.68)

    Net loss per share from discontinued operations, basic and diluted



    (0.58)



    (0.23)



    (2.45)



    (0.80)

    Total net loss per share, basic and diluted


    $

    (1.65)


    $

    (0.73)


    $

    (4.90)


    $

    (2.48)














    Weighted average common shares outstanding, basic and diluted



    24,350,182



    23,407,391



    24,075,666



    23,230,138

     

    TABULA RASA HEALTHCARE, INC.
    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (In thousands)




    Nine Months Ended



    September 30



    2022


    2021

    Cash flows from operating activities:






    Net loss


    $

    (117,868)


    $

    (57,684)

    Adjustments to reconcile net loss to net cash provided by operating activities:







    Depreciation and amortization



    24,285



    35,343

    Amortization of deferred financing costs and debt discount



    1,972



    1,714

    Deferred taxes



    (513)



    337

    Stock-based compensation



    32,537



    28,962

    Acquisition-related contingent consideration paid





    (67)

    Impairment charges



    46,355



    Loss on divestiture of business



    2,879



    Other noncash items



    (9)



    9

    Changes in operating assets and liabilities, net of effect of divestiture:







    Accounts receivable, net



    5,107



    789

    Inventories



    (291)



    (866)

    Prepaid expenses and other current assets



    (1,375)



    (6,084)

    Client claims receivables



    (4,936)



    (872)

    Other assets



    (1,357)



    (2,604)

    Accounts payable   



    5,074



    1,587

    Accrued expenses and other liabilities



    13,534



    2,138

    Client claims payables



    1,139



    423

    Other long-term liabilities



    3,220



    (108)

    Net cash provided by operating activities



    9,753



    3,017








    Cash flows from investing activities:







    Purchases of property and equipment



    (1,021)



    (1,611)

    Software development costs



    (23,860)



    (22,649)

    Proceeds from divestiture of business



    118,561



    Net cash provided by (used in) investing activities



    93,680



    (24,260)








    Cash flows from financing activities:







    Proceeds from exercise of stock options



    64



    3,683

    Payments for employee taxes for shares withheld



    (1,112)



    Payments for debt financing costs



    (350)



    (8)

    Borrowings on line of credit



    27,700



    17,500

    Repayments of line of credit



    (57,200)



    Payment of acquisition-related notes payable





    (13,000)

    Payments of acquisition-related contingent consideration





    (99)

    Repayments of long-term debt and finance leases





    (4)

    Net cash (used in) provided by financing activities



    (30,898)



    8,072








    Net increase (decrease) in cash and restricted cash



    72,535



    (13,171)

    Cash and restricted cash, beginning of period



    15,706



    28,532

    Cash and restricted cash, end of period


    $

    88,241


    $

    15,361

     

    TABULA RASA HEALTHCARE, INC.
    UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP MEASURES
    (In thousands)




    Three Months Ended September 30


    Nine Months Ended September 30



    2022


    2021


    2022


    2021

    Reconciliation of Net Loss to Adjusted EBITDA from Continuing Operations













    Net loss


    $

    (40,065)


    $

    (17,111)


    $

    (117,868)


    $

    (57,684)

    Add:













    Interest expense, net



    2,717



    2,230



    7,430



    6,959

    Income tax (benefit) expense



    (7)



    82



    368



    284

    Depreciation and amortization



    5,723



    5,328



    16,954



    15,109

    Impairment charges







    4,062



    Business optimization expenses







    787



    Severance costs



    122



    354



    697



    516

    Executive transition



    1,821





    1,971



    Cooperation agreement costs



    1,122





    1,122



    Divestiture-related expense



    1,057





    2,591



    Acquisition-related expense









    217

    Stock-based compensation expense



    15,378



    6,901



    28,173



    24,100

    Loss from discontinued operations



    14,185



    5,355



    58,905



    18,484

    Adjusted EBITDA from continuing operations


    $

    2,053


    $

    3,139


    $

    5,192


    $

    7,985

    Adjusted EBITDA (loss) from discontinued operations



    (3,593)



    2,578



    (1,036)



    7,294

    Total Adjusted EBITDA (loss)


    $

    (1,540)


    $

    5,717


    $

    4,156


    $

    15,279





























    Three Months Ended September 30


    Nine Months Ended September 30



    2022


    2021


    2022


    2021

    Reconciliation of Net Loss from Discontinued Operations, net of tax to Adjusted EBITDA (Loss) from Discontinued Operations













    Net loss from discontinued operations, net of tax


    $

    (14,185)


    $

    (5,355)


    $

    (58,905)


    $

    (18,484)

    Add:













    Income tax (benefit) expense



    (94)



    52



    (662)



    182

    Depreciation and amortization





    6,771



    7,331



    20,234

    Impairment charges



    5,845





    42,293



    Loss on disposal of business



    2,879





    2,879



    Settlement







    1,448



    500

    Divestiture-related expense



    104





    216



    Stock-based compensation expense



    1,858



    1,110



    4,364



    4,862

    Adjusted EBITDA (loss) from discontinued operations


    $

    (3,593)


    $

    2,578


    $

    (1,036)


    $

    7,294

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/tabula-rasa-healthcare-reports-third-quarter-2022-results-301668186.html

    SOURCE Tabula Rasa HealthCare, Inc.

    Investors, Frank Sparacino, fsparacino@trhc.com, T: 312-451-2157; Media, Anthony Mirenda, amirenda@trhc.com, T: 908-380-2143